case study on financial modelling

Financial modeling case studies: How to learn from real world examples of financial modeling

1. introduction to financial modeling, 2. forecasting revenue for a tech startup, 3. valuation of a real estate investment, 4. analyzing financial statements for a manufacturing company, 5. building a budget for a non-profit organization, 6. creating a financial model for a retail business expansion, 7. evaluating investment opportunities in the stock market, 8. projecting cash flow for a small business, 9. conclusion and key takeaways from financial modeling case studies.

## The Essence of financial modeling

financial modeling is the art and science of creating mathematical representations of financial situations. These models help us analyze, forecast, and make decisions based on data. Here are some key insights from different perspectives:

1. Purpose and Scope :

- Financial models serve various purposes, such as valuation, budgeting, risk assessment, and scenario analysis.

- They can be simple or complex, depending on the problem at hand. For instance:

- A startup might create a basic revenue projection model to attract investors.

- An investment bank might build an intricate discounted cash flow (DCF) model to value a company for an acquisition.

2. components of a Financial model :

- Assumptions : Every model starts with assumptions. These can relate to growth rates, interest rates, inflation, market conditions, and more.

- Data Sources : Reliable data is crucial. Financial statements, historical data, market indices, and economic indicators feed into the model.

- Structure : Models can be spreadsheet-based (Excel, Google Sheets) or coded (Python, R). The structure defines how inputs flow to outputs.

- Formulas and Functions : Formulas represent relationships (e.g., revenue = price × quantity). Functions (e.g., NPV, IRR) perform calculations.

- Sensitivity Analysis : Varying assumptions helps assess model sensitivity and robustness.

3. types of Financial models :

- Valuation Models :

- DCF: Estimates the present value of future cash flows .

- comparable Company analysis (Comps): Compares a company's metrics to peers'.

- Precedent Transactions: Analyzes historical M&A deals.

- Forecasting Models :

- Sales Forecast: Predicts future sales based on historical trends.

- Expense Forecast: Estimates costs (operating, capital, etc.).

- working Capital model : projects short-term liquidity needs.

- Risk Models :

- monte Carlo simulation : Quantifies uncertainty by running thousands of scenarios.

- credit Risk models : assess creditworthiness of borrowers .

- Portfolio Models :

- Markowitz's Efficient Frontier: Optimizes asset allocation.

- black-Litterman model : Combines market views with historical data.

4. Example: Building a DCF Model :

- Imagine valuing a tech startup. Steps include:

1. forecasting Cash flows : project future revenues , expenses, and taxes.

2. Discounting Cash Flows : Apply a discount rate (usually WACC) to calculate present value.

3. Terminal Value : Estimate the value beyond the explicit forecast period.

4. Sum of Present Values : Add up all discounted cash flows .

5. Sensitivity Analysis : Test different growth rates, discount rates, and terminal values.

5. Challenges and Best Practices :

- Garbage In, Garbage Out : Models are only as good as the data and assumptions.

- Overfitting : Avoid making models too complex to fit historical data perfectly.

- Scenario Planning : Consider best-case, worst-case, and base-case scenarios.

- Documentation : Document assumptions, formulas, and methodology.

- Model Auditing : Regularly review and validate models.

In summary, financial modeling empowers decision-makers to navigate uncertainty, allocate resources wisely , and plan for the future. Whether you're valuing a company, managing investments, or optimizing a portfolio, understanding the nuances of financial modeling is a superpower in the financial world.

Remember, the devil is in the details, so let's dive deeper into the intricacies of financial modeling!

# Example Python code snippet for calculating NPV

Def calculate_npv(cash_flows, discount_rate):

Npv = sum([cf / (1 + discount_rate) t for t, cf in enumerate(cash_flows)])

Cash_flows = [100, 150, 200, 250] # Cash flows for four years

Discount_rate = 0.1 # Discount rate (10%)

Result = calculate_npv(cash_flows, discount_rate)

Print(f"NPV: ${result:.

Introduction to Financial Modeling - Financial modeling case studies: How to learn from real world examples of financial modeling

1. The Founder's Optimism: balancing Ambition and realism

- Insight : Founders are often fueled by boundless optimism. They envision exponential growth, rapid user adoption, and hockey-stick revenue curves. While this enthusiasm is essential for entrepreneurial success , it must be tempered with realism.

- Example : Imagine a SaaS startup offering project management software . The founder believes that within a year, they'll have 10,000 paying customers. However, a more grounded approach involves analyzing market size, competitive landscape, and customer acquisition costs . A conservative estimate might project 2,000 customers in the first year.

2. Investor Expectations: Balancing Aggressiveness and Prudence

- Insight : Investors seek high returns and are willing to take calculated risks. They scrutinize revenue forecasts to assess growth potential and valuation.

- Example : A venture capitalist evaluating the same SaaS startup will consider market trends, competitive advantages, and scalability. If the founder's projection aligns with industry norms, it signals alignment. However, overly aggressive forecasts may raise eyebrows.

3. The Analyst's Rigor: Data-Driven Modeling

- Insight : Financial analysts employ data-driven models to forecast revenue. They consider historical performance, seasonality, customer acquisition channels , and pricing strategies.

- Example : The analyst builds a cohort-based model, tracking customer cohorts over time. By analyzing churn rates , expansion revenue, and customer lifetime value, they create a dynamic revenue projection. sensitivity analysis helps account for uncertainties.

4. Challenges and Mitigations: Navigating the Unknown

- Insight : Startups face uncertainties—market shifts, product pivots, and unforeseen events. Revenue forecasts must be adaptable.

- Example : The SaaS startup experiences unexpected churn due to a competitor's aggressive pricing. To mitigate, they diversify customer acquisition channels, invest in customer success, and adjust pricing tiers.

5. Scenario Planning: Preparing for the Unexpected

- Insight : scenario-based forecasting allows for flexibility. Founders and investors explore best-case, worst-case, and base-case scenarios.

- Example : In the worst-case scenario , the startup faces slower adoption and higher churn. They reduce burn rate , extend runway, and explore strategic partnerships . In the best-case scenario, they accelerate growth and raise additional capital .

6. Feedback Loop: Iterative Refinement

- Insight : Revenue forecasts evolve. Regular reviews, actual vs. Projected analyses, and feedback from sales teams refine the model.

- Example : The startup's actual revenue falls short in the first quarter. The founder revisits assumptions, recalibrates growth rates, and adjusts the forecast.

Remember, revenue forecasting isn't a crystal ball; it's a dynamic process. By combining optimism, data, and adaptability, tech startups can chart a course toward sustainable growth. Whether you're a founder dreaming big, an investor assessing risk, or an analyst crunching numbers, revenue forecasting remains at the heart of financial modeling.

Forecasting Revenue for a Tech Startup - Financial modeling case studies: How to learn from real world examples of financial modeling

## The importance of Real estate Valuation

valuing a real estate investment involves estimating its fair market value, which serves as the foundation for investment decisions. Here are some key points to consider:

1. Market Dynamics and Property-Specific Factors:

- real estate markets are influenced by macroeconomic trends, local supply and demand dynamics , interest rates, and investor sentiment.

- Property-specific factors include location, property type (residential, commercial, industrial), condition, and potential for future development.

2. Valuation Approaches:

- Income Approach: This method estimates value based on the property's income-generating potential. It's commonly used for income-producing properties like rental apartments, office buildings, and shopping centers.

- Example: calculating the net operating income (NOI) by subtracting operating expenses from rental income, and then applying a capitalization rate.

- sales Comparison approach : This approach compares the subject property to recently sold comparable properties (comps). It's useful for residential properties.

- Example: If similar houses in the neighborhood sold for $500,000, the subject property's value might be estimated around that range.

- Cost Approach: This method calculates the cost to replace the property with a similar one. It's relevant for unique properties or when comps are scarce.

- Example: Assessing the cost of constructing a similar building, adjusting for depreciation.

3. Discounted Cash Flow (DCF) Analysis:

- Widely used for commercial properties, DCF estimates the present value of future cash flows (rental income, resale proceeds) by discounting them to today's dollars.

- Example: Projecting rental income, expenses, and terminal value over a holding period and discounting them using an appropriate discount rate .

4. Challenges and Risks:

- Illiquidity: real estate investments are less liquid than stocks or bonds.

- Market Volatility: Property values can fluctuate due to economic cycles or unforeseen events.

- Property-Specific Risks: Environmental issues, tenant vacancies, and regulatory changes impact value.

5. Case Study Example: Residential Apartment Building

- Imagine you're evaluating a 10-unit apartment building in a growing neighborhood.

- Gather data on rental income, operating expenses, and recent sales of similar properties.

- Calculate NOI, estimate market cap rate , and apply it to the NOI to get an initial value.

- Adjust for property-specific factors (e.g., deferred maintenance, location).

- Consider potential rental growth and exit strategy (selling after 5 years).

- perform sensitivity analysis to account for different scenarios.

6. Conclusion:

- valuation is both art and science . It requires judgment, research, and a deep understanding of the market .

- Always consider multiple valuation methods and triangulate your estimate.

- Remember that real estate is a long-term investment; focus on fundamentals.

Remember, successful real estate investors combine quantitative analysis with intuition. Whether you're buying your first home or managing a large portfolio, mastering valuation techniques is essential.

Valuation of a Real Estate Investment - Financial modeling case studies: How to learn from real world examples of financial modeling

1. Introduction to Manufacturing Companies:

Manufacturing companies operate in diverse sectors, producing goods ranging from automobiles and electronics to textiles and machinery. Their financial health is influenced by production volumes, supply chain efficiency , raw material costs, and market demand. understanding their financial statements is crucial for investors, creditors, and management.

2. income Statement analysis :

- revenue and Cost of Goods sold (COGS): Manufacturing firms generate revenue from selling products . The top line (revenue) reflects sales, while COGS represents the direct costs incurred to produce those goods (raw materials, labor, and manufacturing overhead).

- gross Profit margin : Calculated as `(Revenue - COGS) / Revenue`, this metric indicates how efficiently the company produces goods. A higher margin suggests better cost control.

- Operating Expenses: These include selling, general, and administrative expenses (SG&A). Analyzing SG&A as a percentage of revenue helps assess operational efficiency .

3. balance Sheet insights :

- Inventory Management: Manufacturing companies often have substantial inventory. A high inventory turnover ratio (Cost of Goods Sold / Average Inventory) indicates efficient inventory management.

- Accounts Receivable (AR) and accounts payable (AP): Timely collection of AR and extended payment terms for AP impact cash flow . A low AR turnover or high days payable outstanding (DPO) may signal issues.

- Fixed Assets: Machinery, plants, and equipment are critical for manufacturing. Analyze the asset turnover ratio (Revenue / Average Fixed Assets) to assess asset utilization.

4. cash Flow statement Considerations:

- Operating Activities: Cash flow from operations reflects the company's ability to generate cash from core business activities. Positive operating cash flow is essential.

- Investing Activities: Capital expenditures (CAPEX) for machinery upgrades or expansion impact cash flow. Evaluate CAPEX relative to revenue.

- Financing Activities: Debt repayments, dividends, and equity issuance affect cash flow . A stable capital structure is desirable.

5. key Ratios and metrics :

- Return on Assets (ROA): ROA measures how efficiently the company uses its assets to generate profits. It's calculated as `Net Income / Average Total Assets`.

- debt-to-Equity ratio : Manufacturing firms often rely on debt financing. A high debt-to-equity ratio may indicate risk.

- Current Ratio: Assess short-term liquidity using `Current Assets / Current Liabilities`. A ratio above 1 indicates a healthy liquidity position.

6. Example Scenario: XYZ Manufacturing Co.

- XYZ produces industrial machinery. Its gross profit margin has improved due to cost-cutting measures .

- However, high inventory levels raise concerns. The company should optimize inventory turnover .

- XYZ's CAPEX for a new production line impacted cash flow but promises future growth.

analyzing financial statements for manufacturing companies requires a holistic approach. investors should consider industry-specific challenges, competitive dynamics, and macroeconomic factors. By combining quantitative analysis with qualitative insights, we gain a comprehensive understanding of a manufacturing firm's financial health. Remember, each case study provides unique lessons, and real-world examples enhance our financial modeling skills .

Analyzing Financial Statements for a Manufacturing Company - Financial modeling case studies: How to learn from real world examples of financial modeling

1. Understanding the Non-Profit Landscape:

Non-profit organizations exist to serve a social or humanitarian purpose rather than generate profits. Their financial health directly impacts their ability to fulfill their mission. Here are some key insights:

- Mission-Driven Goals: Non-profits prioritize their mission above all else. Their budgets should align with achieving that mission.

- diverse Funding sources : Non-profits rely on donations, grants, sponsorships, and program fees. Each funding source has its own requirements and restrictions.

- Transparency and Accountability: Non-profits must be transparent about their financials to maintain trust with donors and stakeholders.

2. Budget Components:

- Program Expenses: These include costs related to the organization's core programs or services. For example, if a non-profit runs an after-school tutoring program, expenses might include salaries for tutors, educational materials, and facility costs.

- Administrative Expenses: These cover overhead costs like rent, utilities, office supplies, and salaries of administrative staff.

- Fundraising Expenses: Non-profits need funds to sustain their operations. Fundraising expenses include marketing, events, and donor management.

- Capital Expenses: These are one-time investments (e.g., purchasing equipment or renovating facilities).

3. Budgeting Process:

- Start with the Mission: Understand the non-profit's mission and strategic goals. How will the budget support these objectives?

- Historical Data: Analyze past financials to identify trends and patterns . Consider seasonality and any major changes.

- Zero-Based Budgeting: Unlike for-profit businesses, non-profits often use zero-based budgeting. Each expense must be justified from scratch.

- Involving Stakeholders: Engage board members, staff, and volunteers in the budgeting process. Their insights are invaluable.

4. budgeting Challenges and solutions :

- Volatility of Funding: Non-profits face uncertainty due to fluctuating donations and grants. Solution: diversify funding sources and build reserves.

- Restricted vs. Unrestricted Funds: Some donations come with restrictions (e.g., for a specific program). Balancing restricted and unrestricted funds is crucial.

- Overhead Myth: Donors sometimes expect non-profits to have minimal overhead. Educate them about the importance of investing in infrastructure.

5. Example Scenario: XYZ Education Foundation:

- Mission: providing quality education to underprivileged children.

- Budget Highlights:

- Program Expenses: $300,000 (teacher salaries, textbooks, classroom materials)

- Administrative Expenses: $50,000 (office rent, utilities, admin staff)

- Fundraising Expenses: $20,000 (annual gala, donor outreach)

- Capital Expenses: $40,000 (new computers for classrooms)

- Challenges: Seasonal fluctuations in donations; need to balance program impact with administrative efficiency.

Remember, building a budget for a non-profit involves empathy, creativity, and adaptability. It's not just about numbers; it's about making a difference in the lives of others.

Building a Budget for a Non Profit Organization - Financial modeling case studies: How to learn from real world examples of financial modeling

1. The Decision to Expand: A Strategic Perspective

Expanding a retail business is a significant decision that requires careful consideration from multiple angles. Here are insights from different viewpoints:

- Business Strategy : Before diving into financial modeling, the retail management team must evaluate the strategic rationale for expansion. Questions to ponder include:

- Market Opportunity : Is there unmet demand in the target market? What are the growth prospects?

- Competitive Landscape : How intense is the competition? Are there barriers to entry?

- Brand Positioning : Will the expansion align with the existing brand image?

- Risk Assessment : What are the risks associated with expansion (e.g., cannibalization of existing stores, operational challenges)?

- Financial Perspective : Financial modeling comes into play once the strategic decision is made. Here's how it unfolds:

2. building the Financial model : Key Components

A well-constructed financial model for retail expansion includes the following components:

- Sales Forecasting :

- Historical Data : Analyze historical sales data to identify trends and seasonality.

- Market Research : Estimate future sales based on market size, demographics, and consumer behavior.

- Assumptions : Incorporate assumptions about foot traffic, conversion rates, and average transaction value.

- Example : Suppose a clothing retailer plans to open a new store in a bustling shopping mall. The model predicts sales based on foot traffic patterns and the store's product mix.

- Operating Expenses :

- Fixed Costs : Include rent, salaries, utilities, and other fixed expenses.

- Variable Costs : Consider inventory costs, marketing expenses, and commissions.

- Growth Factors : Adjust expenses for the expansion (e.g., additional staff, marketing campaigns).

- Example : The model accounts for increased rent and additional staffing costs for the new store.

- Capital Expenditures (CapEx) :

- Store Build-Out : Estimate costs for leasehold improvements, fixtures, and signage.

- Equipment : Include expenses for cash registers, shelving, and display units.

- Example : The model allocates funds for renovating the new store space and purchasing necessary equipment.

- cash Flow and Working capital :

- Cash Inflows : Consider sales receipts, loans, and equity injections.

- Cash Outflows : Account for expenses, loan repayments, and inventory purchases.

- Working Capital : Monitor inventory turnover, receivables, and payables.

- Example : The model ensures sufficient working capital to manage day-to-day operations .

3. sensitivity Analysis and Scenario planning

Financial models are inherently uncertain. Therefore, it's crucial to perform sensitivity analysis and scenario planning :

- Best Case : Optimistic assumptions (e.g., higher sales growth).

- Worst Case : Pessimistic scenarios (e.g., lower foot traffic).

- Base Case : Realistic projections.

- Example : The model assesses the impact of varying sales growth rates on profitability.

4. Decision metrics and Investment appraisal

Finally, evaluate the expansion using relevant metrics:

- Net Present Value (NPV) : Is the project financially viable?

- internal Rate of return (IRR) : What return does the investment offer?

- Payback Period : How quickly will the initial investment be recovered?

- Example : The model calculates NPV and IRR to guide the decision-makers .

In summary, creating a robust financial model for retail expansion involves strategic alignment, meticulous data analysis, and thoughtful assumptions. By considering various perspectives and using real-world examples, businesses can make informed decisions that drive growth.

*(Note: The above content is and creativity. For specific case studies or real-world examples , additional research would be necessary.

Get your startup off the ground with startup loans

FasterCapital helps you secure different types of loan funding that fit your early-stage startup's needs and connects you with lenders!

## Understanding the Context

Before we dive into the specifics, let's set the stage. Imagine you're an individual investor looking to allocate your capital wisely in the stock market. You've done your research, identified potential investment opportunities , and now you need to make informed decisions. Here's where financial modeling comes into play.

### Insights from Different Perspectives

1. Fundamental Analysis vs. Technical Analysis:

- Fundamental analysis focuses on understanding a company's intrinsic value by examining its financial statements , industry position, management quality, and growth prospects. It involves metrics like price-to-earnings (P/E) ratio, earnings per share (EPS), and book value.

- Technical analysis , on the other hand, relies on historical price and volume data . Traders use charts, patterns, and indicators to predict future price movements . While fundamental analysis looks at the "what" (company performance), technical analysis focuses on the "when" (timing of trades).

2. Risk and Return Trade-off:

- Investors face a perpetual trade-off between risk and return . high-risk investments (e.g., small-cap stocks , emerging markets) tend to offer higher potential returns, but they also come with greater volatility.

- low-risk investments (e.g., blue-chip stocks , government bonds) provide stability but may yield lower returns. balancing risk and return is crucial.

3. Valuation Methods:

- Discounted Cash Flow (DCF) : This method estimates the present value of a company's future cash flows. It considers factors like growth rate, discount rate, and terminal value.

- Comparable Company Analysis (Comps) : Compare a company's valuation metrics (P/E, EV/EBITDA) to those of similar publicly traded companies .

- precedent Transactions analysis : Analyze historical M&A deals to assess valuation multiples.

4. Qualitative Factors:

- Beyond numbers, consider qualitative aspects. Is the company in a growing industry? Does it have a competitive advantage (e.g., patents, brand loyalty)?

- Management quality, corporate governance, and industry trends matter. For example, a tech company with visionary leadership may outperform its peers.

### In-Depth Exploration

Let's break down the evaluation process further:

1. Company Research and Industry Analysis :

- Understand the company's business model, revenue sources, and competitive landscape.

- Investigate industry trends, regulatory changes, and disruptive technologies.

2. financial Statement analysis :

- Scrutinize the income statement, balance sheet, and cash flow statement.

- calculate financial ratios (e.g., debt-to-equity, current ratio) to assess financial health.

3. Forecasting Future Performance :

- Use historical data to project future revenue , expenses, and earnings.

- Sensitivity analysis helps account for uncertainties.

4. Valuation Techniques :

- Apply DCF by estimating future cash flows and discounting them.

- Compare valuation multiples (P/E, P/B) with industry peers.

5. Risk Assessment :

- Identify risks (market risk, business risk, liquidity risk).

- Diversify your portfolio to mitigate specific risks.

### Examples

- Company X : A tech startup with disruptive AI technology. high growth potential but lacks profitability. Valuation based on expected future cash flows.

- Company Y : A stable utility company. Low growth but consistent dividends. Valuation using P/E ratio compared to industry average.

Remember, investing is both science and art. Quantitative models provide a framework, but intuition and judgment play a crucial role . evaluate investment opportunities holistically, considering all available information.

Happy investing!

Evaluating Investment Opportunities in the Stock Market - Financial modeling case studies: How to learn from real world examples of financial modeling

## understanding the Importance of Cash flow Projections

cash flow projections provide a forward-looking view of how money moves in and out of a business. Here are some key points to consider:

1. Liquidity Assessment : cash flow projections allow business owners and managers to assess the company's liquidity. By forecasting cash inflows (such as sales revenue, loans, or investments) and outflows (such as operating expenses, loan repayments, and capital expenditures), they can identify potential cash shortages or surpluses.

2. decision-Making tool : Entrepreneurs and financial analysts use cash flow projections to make critical decisions. For instance:

- When should the company invest in new equipment or expand its operations?

- Is the business generating enough cash to cover its obligations?

- Should the company seek external financing or rely on internal resources?

3. Scenario Analysis : Cash flow projections allow for scenario analysis. By adjusting assumptions (e.g., sales growth rate , payment terms, or inventory turnover), businesses can explore different outcomes. For example:

- What if sales increase by 20%? How does that impact cash flow?

- What if a major customer delays payment? How does it affect liquidity?

## Components of Cash Flow Projections

Let's break down the components of a typical cash flow projection :

1. Operating Activities :

- Cash Inflows : These include cash sales, collections from customers, and interest received.

- Cash Outflows : Operating expenses (salaries, rent, utilities), payments to suppliers, and taxes fall under this category.

2. Investing Activities :

- Cash Inflows : proceeds from asset sales (e.g., selling equipment or property).

- Cash Outflows : Capital expenditures (e.g., purchasing new machinery or renovating facilities).

3. Financing Activities :

- Cash Inflows : Borrowings (loans, lines of credit) and equity financing (issuing shares).

- Cash Outflows : Repaying debt and paying dividends to shareholders.

## Example Scenario

Consider a small retail business, "GreenLeaf Boutique," which sells organic skincare products. Here's a simplified cash flow projection for the next quarter:

- Cash Inflows :

- Sales revenue from in-store and online sales: $50,000

- Collections from credit sales: $10,000

- Cash Outflows :

- Rent: $5,000

- Salaries and wages: $15,000

- Inventory purchases: $20,000

- None (no asset sales)

- Purchasing new display shelves: $2,000

- None (no new loans or equity financing)

- Repaying a short-term loan : $3,000

## Conclusion

Cash flow projections are dynamic tools that evolve as the business environment changes. Regularly updating these projections helps businesses stay agile and make informed decisions. Whether you're a startup founder, a financial analyst, or an investor, understanding cash flow is crucial for sustainable growth. Remember that accurate projections require thoughtful assumptions and continuous monitoring.

Projecting Cash Flow for a Small Business - Financial modeling case studies: How to learn from real world examples of financial modeling

Financial modeling is both an art and a science . It involves constructing mathematical representations of financial situations to aid decision-making , risk assessment, and strategic planning. As we wrap up our exploration of financial modeling case studies, several critical takeaways emerge:

1. Holistic Approach to Modeling:

- effective financial models consider multiple dimensions, including revenue, costs, capital structure, and market dynamics. A holistic approach ensures that no critical aspect is overlooked.

- Example: When building a valuation model for a tech startup , we must account for growth rates, customer acquisition costs, churn rates, and competitive pressures.

2. sensitivity Analysis matters :

- Financial models are inherently uncertain due to variables like interest rates, exchange rates, and market volatility. Sensitivity analysis helps quantify the impact of these uncertainties.

- Example: In a project finance model for a renewable energy plant, sensitivity analysis reveals how changes in electricity prices or construction costs affect project viability.

3. Scenario Planning and Stress Testing:

- real-world scenarios rarely unfold as predicted. Financial models should incorporate scenario planning and stress testing to assess resilience .

- Example: A bank's credit risk model should simulate adverse economic scenarios (e.g., recession) to evaluate loan portfolio performance .

4. Assumptions Drive Outcomes:

- Every financial model relies on assumptions. Scrutinize these assumptions rigorously, as they significantly influence results.

- Example: In a discounted cash flow (DCF) model, the assumed discount rate profoundly impacts the calculated present value of future cash flows.

5. Model Simplicity vs. Complexity:

- Striking the right balance between simplicity and complexity is crucial. Overly complex models may be unwieldy, while overly simplistic ones may miss essential nuances.

- Example: A startup's revenue projection model can start with straightforward assumptions (e.g., linear growth) and gradually incorporate more sophisticated factors (seasonality, customer cohorts).

6. Model Validation and Backtesting:

- validate financial models against historical data or benchmark against industry standards . Backtesting ensures that models perform well in practice.

- Example: A quantitative trading model should be backtested using historical stock price data to assess its predictive power.

7. Communication and Visualization:

- Clear communication of model results is essential. Visualizations (charts, graphs) enhance understanding.

- Example: When presenting a budget model to stakeholders , use visual aids to highlight key drivers (revenue, expenses, margins).

8. Ethics and Assumptions:

- Models can inadvertently perpetuate biases or unethical practices. Be aware of assumptions related to social impact, environmental sustainability, and fairness.

- Example: A climate change risk model should consider ethical implications and potential harm caused by certain investments.

9. Iterative Refinement:

- Financial models are not static; they evolve with new data and insights. Regularly revisit and refine your models.

- Example: A real estate development model should adapt to changing market conditions, interest rates, and construction costs.

10. Learning from Failures:

- Even flawed models provide valuable lessons. Analyze failures, understand their root causes, and improve.

- Example: A bankruptcy prediction model that failed to predict a company's collapse teaches us about hidden risks and data limitations.

financial modeling is a continuous learning process. By studying real-world case studies , we gain practical wisdom that transcends textbooks. Remember that no model is perfect, but a well-constructed one equips decision-makers with better tools for navigating complex financial landscapes.

Conclusion and Key Takeaways from Financial Modeling Case Studies - Financial modeling case studies: How to learn from real world examples of financial modeling

Read Other Blogs

Female entrepreneurs face many challenges and barriers in their entrepreneurial journey, such as...

Dancing is not only a form of art and expression, but also a powerful skill that can benefit...

Email marketing has become an integral part of B2B advertising campaigns, revolutionizing the way...

Mobile marketing has become an essential strategy for businesses of all sizes and industries. As...

Autism, a complex neurodevelopmental disorder, has garnered increased attention in recent years. As...

In the dynamic landscape of entrepreneurship, the ability to anticipate and adapt to market trends...

Art is not only a form of expression, but also a source of innovation, inspiration, and value...

Conversion segmentation is the process of dividing your website visitors into different groups...

Debt is a financial instrument that can be both a boon and a bane. It allows individuals and...

Join 307,012+ Monthly Readers

Get Free and Instant Access To The Banker Blueprint : 57 Pages Of Career Boosting Advice Already Downloaded By 115,341+ Industry Peers.

• Break Into Investment Banking
• Write A Resume or Cover Letter
• Win Investment Banking Interviews
• Ace Your Investment Banking Interviews
• Win Investment Banking Internships
• Master Financial Modeling
• Get Into Private Equity
• Get A Job At A Hedge Fund
• Recent Posts
• Articles By Category

The 3-Statement Model: Full Tutorial for a Timed 90-Minute Modeling Test

If you're new here, please click here to get my FREE 57-page investment banking recruiting guide - plus, get weekly updates so that you can break into investment banking . Thanks for visiting!

A long time ago, we received one complaint/criticism more than any other:

“All your models start from templates ! What about case studies where I have to start from a blank Excel sheet and do not get any data, formatting, or schedules?”

We did this mostly to save time : entering the historical information and setting up the formatting, layout, etc., usually takes at least 30 minutes and sometimes up to several hours.

But there is also value in learning how to build a full model from scratch .

We’ll cover a 90-minute 3-statement modeling test here and explain how to use the company’s financials, 10-K, and investor presentation to do everything.

WARNING: You must have a decent-to-high Excel proficiency to follow along and finish this in the allotted time.

The video walkthrough below has captions for some of the Excel shortcuts, but it’s not a full Excel tutorial, and we assume you already know the basics.

What is a 3-Statement Model?

In financial modeling , the “3 statements” refer to the Income Statement , Balance Sheet , and Cash Flow Statement .

Collectively, these show you a company’s revenue, expenses, cash, debt, equity, and cash flow over time, and you can use them to determine why these items have changed.

In a 3-statement model, you input the historical versions of these statements and then project them over a ~5-year period.

In real life, you do this to value companies, model transactions, and determine whether the company’s expected growth, margins, and cash flow metrics are plausible.

For example, if the company claims it will generate $5 billion of Free Cash Flow and use it to repay $1 billion of Debt and issue $4 billion in Dividends, is that realistic?

Will the company generate more or less cash flow? Might it need outside financing? How do the numbers change if market conditions worsen?

Banks like to test this topic because it’s a quick way to assess who’s proficient in Excel, accounting, and financial modeling.

If you cannot read or interpret a company’s historical financial statements, you won’t be working on complex deals anytime soon.

Types of 3-Statement Modeling Tests

Most 3-statement models and case studies fall into one of three categories:

• Blank Sheet / Strict Time Limit: These are more about working quickly, knowing the Excel shortcuts, simplifying, and making decisions under pressure.
• Template / Strict Time Limit: These tests are more about entering the correct formulas, justifying your assumptions, and answering questions based on your model’s output.
• No Strict Time Limit: These case studies are more about using outside research and data to justify your assumptions for the revenue, expenses, cash flow, etc. You might also have to give a presentation based on your findings.

The “strict time limit” could be anything from 30 minutes to 3-4 hours, and the complexity increases as the time limit increases.

The “no strict time limit” type might give you several days or even 1 week+.

There is still a deadline, but you don’t need to rush around like a madman to finish.

The 90-Minute 3-Statement Model from a Blank Sheet

For this tutorial, I picked an example where you start from a blank sheet and review the company’s filings and presentations .

So, you must demonstrate Excel proficiency and the ability to interpret data and make reasonable assumptions.

You can get the case study prompt, the company documents, and the completed Excel file below:

• 90-Minute 3-Statement Model – Case Study Prompt (PDF)
• 90-Minute 3-Statement Model – Completed Excel File (XL)
• Overview of Main Points in 90-Minute 3-Statement Modeling Test – Slides (PDF)
• Otis – 10-K (PDF)
• Otis – 10-K in Excel Format – Raw (XL)
• Otis – User-Friendly 10-K in Excel with Swapped Columns (XL)
• Otis – Investor Presentation (PDF)

There is no “blank” or “beginning” file because we create a new sheet in Excel and enter everything from scratch in this tutorial.

You can get the video version of this entire tutorial below:

Table of Contents:

• 2:35: What is a 3-Statement Modeling Test?
• 5:54: Part 1: Inputting the Historical Financial Statements
• 15:31: Balance Sheet Entry
• 24:14: Cash Flow Statement Entry
• 35:11: Part 2: Income Statement Projections
• 50:12: Part 3: Balance Sheet Projections
• 57:51: Part 4: Cash Flow Statement Projections
• 1:07:12: Part 5: Linking the Statements
• 1:10:59: Part 6: Debt and Stock Repurchases
• 1:19:16: Part 7: Model Checks, Review, and Final Comments
• 1:22:35 : Recap and Summary

This example is not taken from our courses – it’s new for this article – but it is similar to some of the case studies in our Core Financial Modeling course :

Core Financial Modeling

Learn accounting, 3-statement modeling, valuation/DCF analysis, M&A and merger models, and LBOs and leveraged buyout models with 10+ global case studies.

The full course has 3-statement models with and without templates for additional practice. If you want more advanced 3-statement models with additional schedules, the Advanced Financial Modeling course might be more appropriate since it goes into far more depth in each case study:

Advanced Financial Modeling

Learn more complex "on the job" investment banking models and complete private equity, hedge fund, and credit case studies to win buy-side job offers.

3-Statement Model, Part 1: Inputting the Historical Statements

You could attempt to input the data by copying and pasting from the PDFs, but it’s far more efficient to link directly to the Excel or CSV files.

A few tips:

• Swap the Excel columns, so they go from oldest to newest (see below).

• On the Income Statement , use positives for revenue and other income sources and negatives for all expenses and outflows, as it will be easier to check your work that way.

• Consolidate smaller line items as much as possible; you ideally want ~5 items on each side of the Balance Sheet (maybe 10 at the most) and only a few items in each section of the Cash Flow Statement.

As you proceed, you can check your work by summing up the sections and comparing the totals to the company’s numbers.

3-Statement Model, Part 2: Income Statement Projections

The case study document says that we need to use “something more complicated” than a simple percentage Year-Over-Year (YoY) growth rate for Revenue:

But the investor presentation and 10-K do not make it easy to find unit-by-unit data.

We’d ideally like to project new escalators and elevators sold, forecast the average prices, and assume a certain percentage of these new units go into “Service Units,” generating Services revenue in future periods.

It would also be helpful to know about something like the degree of operating leverage , so we could better forecast different expenses.

But we can’t find enough solid data to do this within the strict time limit, so we simplify and use Market Share and Market Size to project the New Equipment Revenue, with the Services Revenue based on the company’s estimates for the growth in Service Units:

The Cost of Products, Cost of Services, and Operating Expenses are simple percentages of Revenue, and the Taxes and NCI Net Income are based on average historical percentages:

3-Statement Model, Part 3: Balance Sheet Projections

In this part, we focus on projecting the Working Capital line items , such as Accounts Receivable (AR), Inventory, and Accounts Payable.

With more time/information, we might also use metrics like the Days Sales Outstanding or Cash Conversion Cycle to forecast some of these items.

The key point is that the absolute numbers do not matter .

What matter is the Change in Working Capital on the Cash Flow Statement since that affects the company’s cash flow and ability to repay Debt and repurchase Stock.

If the Change in WC has been positive as the company has grown, it should stay positive and in the same range in the future (and vice versa if it has been negative or near-0).

We make most of these items simple percentages of Income Statement lines such as Revenue, COGS , or Total Expenses:

Once we do this and set up the projections, we can calculate the Change in Working Capital on the Cash Flow Statement to check our work:

We also simplify the Operating Leases here by making the Operating Lease Assets a percentage of Operating Expenses and assuming the Operating Lease Liabilities change by the same amount each year.

Lease accounting is more complicated in real life and under IFRS, but this approach is fine for a U.S.-based company.

3-Statement Model, Part 4: Cash Flow Statement Projections

Most of the key line items here, such as CapEx and Depreciation & Amortization, are simple percentages of Revenue:

A few line items, such as the ones for Pension Contributions and Noncontrolling Interests , are more complex to project “correctly,” but we don’t have time to do so here.

One exception to these simple rules is the Dividends line, which we forecast based on the Dividend Payout Ratio (i.e., Dividends / Net Income) (for more, see our tutorial on the dividend yield ).

In this case, the company provides specific guidance on the Dividend Payout Ratio, so we increase it slightly over the period to match their targets (see below).

The bolt-on acquisitions are also a bit different because the company estimates $50 – $100 million per year in acquisition spending in its investor presentation , so we pick the middle of the range and assume $75 million each year:

Strangely, CapEx is below D&A in each projected year, but it’s not necessarily “wrong” for a low-growth company like this one.

We would examine this point and refine these projections if we had several hours or days to complete this case study.

3-Statement Model, Part 5: Linking the Statements

We already have the Working Capital items and the Operating Lease Assets and Liabilities linked on the Balance Sheet, so there are only a few items left to complete.

The main rules are:

• Assets Side – When linking an Asset to a line on the CFS, you start with the old Asset on the Balance Sheet and subtract the matching line on the CFS. This is because cash outflows represent increases in Assets, and cash inflows represent decreases in Assets .
• Liabilities & Equity Side – It’s the opposite: add the line items on the CFS to the old numbers on the Balance Sheet.

Here’s what we do for the remaining line items:

• Cash: Old Cash Balance + Net Change in Cash on the CFS.
• PP&E/Goodwill/Intangibles: This simplified/consolidated line item equals the old balance minus CapEx minus D&A. Due to the signs on the CFS, CapEx increases this number, and D&A decreases it.
• Other Assets: Start with the old number and subtract Acquisitions and the “Pensions/Other” line.
• Total Debt: Old Debt Balance + Change in Debt from the CFS.
• Noncontrolling Interests (NCI) : Old NCI Balance + NCI Net Income from the CFS + NCI Dividends from the CFS.
• Common Shareholders’ Equity (CSE): Old CSE + Net Income + Dividends + Stock Repurchases + Other Items + FX Rate Effects.

This last one is a “catch-all” for everything else on the CFS that has not yet been reflected on the Balance Sheet, and it’s sometimes also known as the Statement of Owner’s Equity .

Our Balance Sheet balances after completing these links, which is a good sign:

But we’re not done because the Change in Debt, Stock Repurchases, and Interest Expense lines are still blank.

3-Statement Model, Part 6: Debt and Stock Repurchases

The case study document tells us to “follow company guidance” for these last few line items.

On slide 41 of their investor presentation , Otis provides an estimated percentage split of its Free Cash Flows over the next 3 years:

We already have the Dividends and Acquisitions, so we’ll use a simple logical check for the Debt and Stock Repurchases based on the $3 billion Minimum Cash from the case document :

• Step 1: Does the company have Excess Cash Flow in this period? In other words, is its Beginning Cash + Net Change in Cash – Minimum Cash a positive number? If so, it can use that cash flow to repay Debt principal and repurchase Stock.
• Step 2: Based on the chart above, we assume an 85% / 15% split between Stock Repurchases and Debt Principal Repayments.
• Step 3: If the company has a Cash Flow Deficit , i.e., Beginning Cash + Net Change in Cash – Minimum Cash is negative, it must issue additional Debt to fund its operations.

You can see the logic below:

With these formulas, we can now add these links to the Cash Flow Statement and set the “Other” line item in Cash Flow from Financing to ~2% of Debt Issuances to represent the issuance fees.

The last line item is the Interest Expense on the Income Statement.

We can calculate the average interest rate on Debt in the previous years, but we don’t know how it will change in the future.

Interest rates were rising at the time of this case study, but if the company’s Debt has fixed rates and matures far into the future, it may not matter.

We can search for “long-term debt” in the 10-K and get a quick answer:

Since most of this company’s Debt matures after the 5-year projection period, the average rate probably won’t increase by that much in this period.

But there are ~$3.4 billion of maturities in the next 5 years, so we increase the average interest rate from 2.0% to 3.5% and use these numbers to calculate the Interest Expense:

To avoid circular references, we can use the Beginning Debt balance to calculate the interest expense as well (for more, see our tutorial on how to find circular reference in Excel ).

3-Statement Model, Part 7: Model Checks, Reviews, and Final Comments

At a high level, this model confirms that most of the company’s claims are reasonable.

For example, Otis generates just over $5 billion in FCF over the next 3 years, and it spends the expected amounts on Dividends, Acquisitions, and Stock Repurchases:

Its Free Cash Flow Conversion, which the company defines as FCF / Net Income, also stays well above 100%.

We’ve completed the model and met the requirements within the 90-minute time limit, so this attempt was successful.

However, there are some issues that we would fix with more time and resources:

• Formatting – It’s not pretty right now. We must clean up the number formats, add input boxes for the projections, fix the color coding, add headers/footers, etc.
• Revenue, Expense, and Cash Flow Detail – It’s better to project Revenue based on individual units sold and link the Product and Service segments to each other, such that New Units Sold drives Service Revenue in future periods; items like Operating Expenses should be linked to the Employee Count, and CapEx should be linked to the company’s production capacity.
• Scenarios – Finally, we always evaluate companies across multiple scenarios in real life. What happens if the market growth changes? What if the company’s market share falls? What if its expenses rise? This model is not robust enough to support these scenarios or sensitivities.

How to Master the 3-Statement Model

This example is more difficult than the average 3-statement modeling test.

If you don’t have moderate-to-high Excel proficiency, you could easily spend an entire day (or more) on this.

But if you can finish in 2-3 hours, you’re at the level where you can improve your times with repeated practice and eventually do this in 90 minutes or less.

You don’t need to score 100% to “pass” these tests; the median scores tend to be very low.

Your goal should be to finish the model , and if you can’t complete everything, simplify so that you can answer at least the main questions by the end.

If you have an upcoming 3-statement modeling test, get as many examples as possible and complete them.

If you can’t find good examples, pick companies you follow, download their statements and investor presentations, and do what we did here: start from scratch and give yourself a few hours to build a simple 3-statement model.

If you improve over time and find it interesting to pick apart companies and business models, great.

If not… well, maybe the finance industry is not for you.

Further Learning

You might be also interested in this tutorial on balance sheet forecasting .

About the Author

Brian DeChesare is the Founder of Mergers & Inquisitions and Breaking Into Wall Street . In his spare time, he enjoys lifting weights, running, traveling, obsessively watching TV shows, and defeating Sauron.

Free Exclusive Report: 57-page guide with the action plan you need to break into investment banking - how to tell your story, network, craft a winning resume, and dominate your interviews

Learn Valuation and Financial Modeling

Get a crash course on accounting, 3-statement modeling, valuation, and M&A and LBO modeling with 10+ global case studies.

• Financial Analysis
• Budgeting Consultants
• Financial Reporting
• Financial Planning
• Financial Modeling
• Accounting & Bookkeeping
• Market research consultant
• Pakistan Taxation Services
• Company Registration In UAE
• Vat Registration In UAE
• Business Valuation
• Investor Ready Business Plan
• Professional Business Plan Revision
• Investor Ready Pitch Deck Presentation
• Investor Ready Executive Summary
• Investor Ready One Page Project Overview
• Professional Business Plan Review
• Pro Forma Statement of Financial Position/Balance sheet
• Cash Flow Analysis
• Full time CFO
• Special Purpose CFO
• Interim CFO
• Virtual CFO
• Marketing KPI
• Growth Plan KPI
• Financial Metrics KPI
• Break Even Analysis
• Unit Metrics Analysis
• Sales Performance KPI
• Cash Management KPI
• Inventory Management KPI
• Business Plan Packages
• Automotive Industry
• Blockchain Industry Financial Model Template New
• Cosmetics Industry
• Consulting Business
• Education Industry
• Entertainment Industry
• Fintech Industry
• Real Estate
• View All Financial Models
• Healthcare Industry
• Restaurant Business
• View All Business Plan
• Automotive Business
• Blockchain Industry Pitch Deck New
• Education Pitch
• View All Pitch Decks
• Automotive industry
• Testimonials
• Case Studies
• Startup CEOs
• Venture Capital Professionals
• Financial Modelling - Case Studies

Financial Modeling – Case Studies

Financial modeling is a critical tool in the world of finance and business, enabling professionals to make informed decisions, assess risks, and forecast future scenarios. Within this multifaceted discipline, the category of “Financial Modeling – Case Studies” stands as a valuable repository of real-world applications and insights.

This category is a treasure trove of practical examples and hands-on experiences that showcase the power and versatility of financial modeling techniques. It delves into a diverse range of industries, including finance, healthcare, real estate, technology, and more, offering in-depth case studies that illustrate the application of financial modeling in various contexts.

Each case study within this category presents a unique financial challenge or scenario, offering a detailed breakdown of the problem, the data available, and the modeling techniques used to address it. These case studies not only serve as educational resources but also as a source of inspiration for professionals seeking innovative solutions to complex financial problems.

Whether you are a seasoned financial analyst looking to refine your modeling skills or a student aspiring to enter the world of finance, the Financial Modeling – Case Studies category provides valuable insights. It offers the opportunity to explore how financial models are constructed, refined, and utilized to inform strategic decisions.

From analyzing the financial performance of a tech startup to evaluating investment opportunities in the renewable energy sector, these case studies offer a comprehensive look into the intricacies of financial modeling. They cover topics such as valuation, risk assessment, budgeting, and scenario analysis, making it a comprehensive resource for anyone interested in mastering this essential skill.

In summary, the Financial Modeling – Case Studies category offers a rich and dynamic collection of real-world examples that illuminate the power of financial modeling in solving complex financial problems. It serves as a vital resource for professionals, students, and anyone seeking to enhance their financial modeling expertise and better understand its practical applications in various industries. Explore these case studies to unlock the potential of financial modeling and gain a deeper understanding of its significance in today’s financial landscape.

Case Study: Enhancing Financial Projections for a Geospatial Service Firm

Case Study: Optimizing a Financial Advisory Firm Through Tailored Model

Case Study: Recruitment Efficiency with Custom CRM & Financial Modeling

Navigating Pricing and Costs Structure For Agribusiness – Case Study

Real Estate DCF Model: Elevating Geospatial Survey Services-Case Study

A Case Study on Financial Modeling for Snack Manufacturers

Financial Model and Marketing Tool for Pet Seat Cover Business- Case Study

Blockchain Business Model and Pitch Deck – Case Study 

Blockchain Marketing Plan-Case Study

Longevity Clinic Financial Model and Business Plan-Case Study

 Healthy Frozen Meals Financial Model – Case Study

Ride-Hailing Startup Financial Model-Case Study

Ride-Hailing Blueprint: From Business Plan to Pitch Deck

Waste Management Plant Financial Model-Case Study

Financial Modeling For an Environmental, Social and Governance (ESG ) Startup Company- Case Study